We valued the company using the sum-of-the-parts method. The valuation mainly consisted of estimating the company’s future revenues by medium (TV, international, VOD, video and cinema) for both released and unreleased films. This was primarily based on Accuracy’s proprietary valuation methodology, including TV ratings and viewership data, box office and historical sales.